Skip to main content
NJ investment property calculator for cap rate and cash flow

Investor Tools

NJ investment property calculator

Run cap rate, cash-on-cash return, DSCR, and monthly cash flow on any NJ rental or 2–4 family before you make an offer.

How to use this calculator: Swap in the listing's actual tax bill, real rents, and an insurance quote.

More tips ↓

The defaults model a typical NJ 2-family: $450K, 25% down, two units at $2,300/mo, taxes at the typical town rate (about 2.0% of price a year), and an investment-property rate. Management, CapEx, and repairs are included so the numbers aren't flattered. Set management to 0% if you'll self-manage. To compare your cap rate, see current county estimates on the invest page. Living in one unit? Read the NJ house-hacking guide.

Purchase and financing

Minimum $100KMaximum $2M

$112,500

Minimum 5%Maximum 100%

≈ 30-yr avg + 0.75%

Minimum 3%Maximum 12%

30-yr average 7.40% (Freddie Mac PMMS, week of Oct 15, 2026) + 0.75% typical investment-property premium. Living in one unit? Owner-occupied 2–4 family loans usually price closer to the average.

Loan term

30 years

$13,500 · % of price

Minimum 0%Maximum 6%

Optional · paid in cash

Minimum $0Maximum $250K

Rental income

Units

2-family

Total $4,600/mo

Minimum $500/moMaximum $8K/mo

−$230/mo

Minimum 0%Maximum 20%

Operating expenses

Based on 2.02% of price

Minimum $0/moMaximum $7K/mo
Or fill it from your town

Landlord policy

Minimum $0/moMaximum $1K/mo

1.00% of price/yr

Minimum $0/moMaximum $2K/mo

$230/mo · % of rent

Minimum 0%Maximum 15%

$350/mo · % of collected rent

Minimum 0%Maximum 12%

Often owner-paid on 2–4 family

Minimum $0/moMaximum $1K/mo

None

Minimum $0/moMaximum $1K/mo

NJ property taxes are among the highest in the US. Tax here follows the price at your town's rate; for a real listing, type in its actual tax bill ÷ 12. Water/sewer/trash on 2–4 family homes is often owner-paid. CapEx covers big-ticket replacements (roof, boiler, water heaters); repairs covers day-to-day fixes.

Results

Monthly cash flow

−$29

Near break-even: try to negotiate price, rents, or terms

Cap rate

6.62%

NOI ÷ price. See current county estimates

Cash-on-Cash

−0.28%

Annual cash flow ÷ $126,000 invested

GRM

8.2

Price ÷ gross annual rent

Annual cash flow

−$347

After expenses, reserves & mortgage

DSCR (NOI ÷ P&I)

0.99

Lender-style (rent ÷ PITIA)

1.34

Below the 1.20 most commercial lenders want. DSCR loan lenders divide rent by the full payment (PITIA) instead.

Cash invested

$126,000

Down $112,500 + closing $13,500

Monthly breakdown

Gross rent (2 × $2,300)$4,600
Vacancy (5%)−$230
Effective income$4,370
Property tax−$758
Insurance−$175
Repairs & maintenance−$375
CapEx reserve (5%)−$230
Management (8%)−$350
Net operating income (NOI)$2,483
Mortgage (P&I)−$2,512
Net cash flow−$29

Estimates only. Cap rate uses NOI before debt service; cash flow and cash-on-cash include your mortgage. Actual returns depend on financing terms, the property's tax assessment, and market conditions. Consult a tax professional before investing.

Find Investment Properties with Mahesh

Why invest in New Jersey?

Rental demand

NJ renters are drawn by NYC proximity, major universities, and corporate campuses.

Markets at every price point

From entry-level rentals in Burlington and Ocean to 2–4 family homes in Essex, Passaic, and Hudson, cap rates vary widely across the 12 counties I cover.

Appreciation and cash flow

Over the long run, many NJ markets have paired appreciation with rental income. Growth varies year to year, though, and at today's rates many deals only pencil with a larger down payment or a house hack.

Thinking about investing in NJ?

I work with investors in 12 NJ counties, on everything from single-family rentals to 2–4 family house hacks and small multi-family buildings.